![](https://static.wixstatic.com/media/dc5274_817b1b89afa14e2a90a733ca0eb5f641~mv2.png/v1/fill/w_216,h_66,al_c,q_85,usm_0.66_1.00_0.01,enc_avif,quality_auto/dc5274_817b1b89afa14e2a90a733ca0eb5f641~mv2.png)
![](https://static.wixstatic.com/media/dc5274_817b1b89afa14e2a90a733ca0eb5f641~mv2.png/v1/fill/w_311,h_99,al_c,q_85,usm_0.66_1.00_0.01,enc_avif,quality_auto/dc5274_817b1b89afa14e2a90a733ca0eb5f641~mv2.png)
![](https://static.wixstatic.com/media/7a2b62_1433ff054f424c8e8b7dac824cead7c8~mv2.jpg/v1/fill/w_249,h_204,al_c,q_80,usm_0.66_1.00_0.01,enc_avif,quality_auto/7a2b62_1433ff054f424c8e8b7dac824cead7c8~mv2.jpg)
Guesthouse Shijyo
8 Min Walk to Omiya Station
249.22m²
-
One Dormitory (6 People - No Toilet)
-
One Room (1 Guest - No Toilet)
-
Two Rooms (3 Guests - No Toilet)
-
One Room (4 Guests - No Toilet)
-
One Room (4 Guests - With Toilet)
-
One Room (4 Guests -With Bathroom/Kitchen)
Suggested Prices based on Market Research
Room type
Price/Night
Price
Average/Room
Dormitory
1 Guest
2 Guests
3 Guests
Base Nightly Price (Up to 4 People)
4 Guests
5 Guests
6 Guests
Guest Room, up to 1 occupant
¥ 2,000
¥ 4,000
¥ 6,000
¥ 8,000
¥ 10,000
¥ 12,000
¥ 7,000
1 Guest
Guest Room, up to 3 occupants
1 Guest
2 Guests
3 Guests
Guest Room, up to 4 occupants
¥ 3,500
¥ 3,500
¥ 7,000
¥ 9,000
¥ 12,000
¥ 9,333
Prices may vary depending on the period of the year and demand
Seasonal Prices
1 Guest
2 Guests
3 Guests
4 Guests
Guest Room, up to 4 occupants (With Toilet)
1 Guest
2 Guests
3 Guests
4 Guests
Guest Room, up to 4 occupants (With Bathroom, Toilet and Kitchen)
¥ 8,000
¥ 10,000
¥ 13,000
¥ 15,000
¥ 11,500
¥ 9,000
¥ 11,000
¥ 14,000
¥ 16,000
¥ 13,500
1 Guests
2 Guests
3 Guests
4 Guests
¥13,000
¥ 16,000
¥ 19,000
¥ 22,000
¥ 17,500
Estimated Monthly expenses
(Needs to be confirmed with Fanns International)
Expenses
Labor Costs
¥ 325,000
Cleaning Expenses
¥ 161,200
Cleaning and House Supplies
¥ 30,000
Utilities
¥ 120,000
TOTAL
¥ 664,200
Internet Service
¥ 8,000
Miscellaneous Expenses
¥ 20,000
Monthly Projections
Scroll to see the rest of the year
Guest House Shijyo Summary
Average Monthly Net Revenue :
Yearly Net Revenue:
¥575,764
¥6,909,173
![](https://static.wixstatic.com/media/dc5274_5c2c435b814d4599bd70e2f4ff8e231f~mv2.jpg/v1/fill/w_980,h_158,al_c,q_80,usm_0.66_1.00_0.01,enc_avif,quality_auto/dc5274_5c2c435b814d4599bd70e2f4ff8e231f~mv2.jpg)