Shinamachi Property
-
Market Study & Profit Breakdown
Market Study
6 Min Walk to Shinamachi Station
-
Floor 1: Minpaku
-
Floor 2: Minpaku
-
Floor 3: No Minpaku
Minpaku Apartment Market 2 Bedrooms
(Max 6 People)
Scroll to see the rest of the table
Average Nightly Price (including extra guest fees):￥24,488
Average Monthly Gross Income (Based on 80% Occupancy): ￥607,292
Expected Profit
Base Nightly Price (Up to 6 People)
Additional Charge (From 2 Guests)
¥ 1,000
Cleaning Fees
¥ 8,000
Average Number of Guests
4
Average price/night (less cleaning fee)
¥ 25,000
Variables may vary depending on the period of the year
￥23,000
Monthly Expenses (Approximation)
Handling fees (4 Cleaning/Month)
WIFI
¥ 5,000
¥ 3,000/Cleaning
Miscellaneous
¥ 5,000
Utility Fee
¥ 25,000
Variables may vary depending on the period of the year
TOTAL
¥ 47,000
Profit Sharing
Owner
82%
PBKK
18%
Management Fees
Average Monthly Net Profit:
Yearly Net Profit:
¥457,471
¥5,489,650
Scroll to see the rest of the year
Profit Breakdown
Summary
