Shinamachi Property
-
Market Study & Profit Breakdown

Market Study

6 Min Walk to Shinamachi Station

  • Floor 1: Minpaku

  • Floor 2: Minpaku

  • Floor 3: No Minpaku

Minpaku Apartment Market 2 Bedrooms
(Max 6 People)

Scroll to see the rest of the table

Average Nightly Price (including extra guest fees):¥24,488 

Average Monthly Gross Income (Based on  80% Occupancy): ¥607,292

Expected Profit

Base Nightly Price (Up to 6 People)

Additional Charge (From 2 Guests)

¥ 1,000

Cleaning Fees

¥ 8,000

Average Number of Guests

4

Average price/night (less cleaning fee)

¥ 25,000

Variables may vary depending on the period of the year

¥23,000

Monthly Expenses (Approximation)

Handling fees (4 Cleaning/Month) 

WIFI

¥ 5,000

¥ 3,000/Cleaning

Miscellaneous 

¥ 5,000

Utility Fee

¥ 25,000

Variables may vary depending on the period of the year

TOTAL

¥ 47,000

Profit Sharing

Owner

82%

PBKK

18%

Management Fees

Average Monthly Net Profit:

Yearly Net Profit:

¥457,471

¥5,489,650

Scroll to see the rest of the year

Profit Breakdown

Summary

®