Hatchobori Property
-
Market Study & Profit Breakdown
2 Min Walk to Hatchobochi Station
Option 1: Guesthouses
- 8 Private Rooms:
-
3 couple rooms (9 m² ～ 10 m²)
-
5 single rooms (5 m² ～ 7 m²)
Option 2: Dormitory
- 4 Rooms:
-
Room A: 2 Residents
-
Room B: 8 Residents
-
Room C: 4 Residents
-
Room D: 4 Residents
Market Study - Option 1
(Private Rooms Only)
Property Floor Map Suggestion
2D
3D
Comparative Property
Scroll to see the rest of the table
Map
Average Monthly Gross Income (Based on 90% Occupancy): ï¿¥495,000
Average Monthly Rent
(Single Private Rooms):
ï¿¥60,000 - ï¿¥70,000
Average Monthly Rent
(Couple Private Rooms):
ï¿¥70,000 - ï¿¥80,000
Expected Expenses
Monthly Expenses (Approximation)
Management Fees (18%)
Utility Fees
Cleaning Fees
House Leader Discount
Miscellaneous
¥ 89,100
¥ 65,000
¥ 35,000
¥ 12,000
¥ 15,000
These are estimates and may vary during low, medium and high seasons
TOTAL
¥ 216,100
Scroll to see the rest of the year
Profit Breakdown
Summary
Average Monthly Net Profit:
Yearly Net Profit:
¥278,900
¥3,346,800
Option 2:
Dormitory
Click Here
