Hatchobori Property
-
Market Study & Profit Breakdown
2 Min Walk to Hatchobori Station
Option 1: Guesthouses
- 8 Private Rooms:
-
3 couple rooms (9 m² ～ 10 m²)
-
5 single rooms (5 m² ～ 7 m²)
Option 2: Dormitory
- 4 Rooms:
-
Room A: 2 Residents
-
Room B: 8 Residents
-
Room C: 4 Residents
-
Room D: 4 Residents
Market Study- Option 2
(Dormitory)
Property Floor Map Suggestion
2D
3D
Comparative Property
Map
Average Monthly Gross Income (Based on 90% Occupancy): ï¿¥599,400
Average Monthly Rent
ï¿¥30,000 - ï¿¥40,000
Expected Expenses
Monthly Expenses (Approximation)
Management Fees (18%)
Utility Fees
Cleaning Fees
House Leader Discount
Miscellaneous
TOTAL
¥ 107,892
¥ 110,000
¥ 35,000
¥ 12,000
¥ 15,000
¥ 279,892
These are estimates and may vary during low, medium and high seasons
Scroll to see the rest of the year
Profit Breakdown
Summary
Average Monthly Net Profit:
Yearly Net Profit:
¥319,508
¥3,834,096
Option 1:
Guesthouse
Click Here
